Seadrill Limited
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.44B | $1.39B | $1.50B | $843.0M | $907.0M | $961.0M | $1.39B | $2.09B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $103.0M | $107.0M | $74.0M | $54.0M | $67.0M | $74.0M | $95.0M | $277.0M |
| Operating Income | $47.0M | $412.0M | $329.0M | $35.0M | $-156.0M | $-4.48B | $-295.0M | $-728.0M |
| Operating Margin | 3.3% | 29.7% | 21.9% | 4.2% | -17.2% | -466.3% | -21.3% | -34.9% |
| Interest Expense | $61.0M | $61.0M | $59.0M | $98.0M | $109.0M | $398.0M | $421.0M | $285.0M |
| Pretax Income | $-51.0M | $333.0M | $317.0M | $-63.0M | $-572.0M | $-4.43B | $-760.0M | $-3.04B |
| Income Tax Expense | $26.0M | $-113.0M | $17.0M | $10.0M | $0 | $-1.0M | $-40.0M | $66.0M |
| Net Income | $-77.0M | $446.0M | $300.0M | $201.0M | $-587.0M | $-4.66B | $-1.22B | $-2.97B |
| Net Margin | -5.4% | 32.2% | 20.0% | 23.8% | -64.7% | -484.8% | -87.8% | -142.4% |
| EPS (Basic) | $-1.24 | $6.56 | $4.23 | $4.02 | $-5.85 | $-46.43 | $-12.18 | $-5.89 |
| EPS (Diluted) | $-1.24 | $6.37 | $4.12 | $3.88 | $-5.85 | $-46.43 | $-12.18 | $-5.89 |
| Shares Outstanding (Basic) | — | — | — | — | — | — | — | — |
| Shares Outstanding (Diluted) | 65.0M | 71.0M | 74.0M | 53.0M | 100.0M | 100.0M | 100.0M | 505.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |