Regis Corp
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $224.5M | $210.1M | $203.0M | $233.3M | $276.0M | $411.7M | $669.7M | $1.07B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $42.0M | $46.8M | $45.4M | $50.8M | $65.3M | $96.4M | $131.0M | $177.0M |
| Operating Income | $24.4M | $19.9M | $20.9M | $8.8M | $-28.9M | $-94.7M | $-145.3M | $-22.1M |
| Operating Margin | 10.9% | 9.5% | 10.3% | 3.8% | -10.5% | -23.0% | -21.7% | -2.1% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $5.9M | $1.5M | $89.9M | $-12.0M | $-44.4M | $-108.6M | $-176.8M | $-22.3M |
| Income Tax Expense | $-1.1M | $-115.5M | $869.0K | $-655.0K | $2.0M | $-5.4M | $-4.6M | $-2.1M |
| Net Income | $6.9M | $123.5M | $91.1M | $-7.4M | $-85.9M | $-113.3M | $-171.4M | $-14.2M |
| Net Margin | 3.1% | 58.8% | 44.9% | -3.2% | -31.1% | -27.5% | -25.6% | -1.3% |
| EPS (Basic) | $2.76 | $52.26 | $38.93 | $-3.18 | $-39.40 | $-3.15 | $-4.77 | $-0.34 |
| EPS (Diluted) | $2.41 | $46.10 | $38.34 | $-3.18 | $-39.40 | $-3.15 | $-4.77 | $-0.34 |
| Shares Outstanding (Basic) | 2.5M | 2.4M | 2.3M | 2.3M | 2.2M | 36.0M | 35.9M | 41.8M |
| Shares Outstanding (Diluted) | 2.9M | 2.7M | 2.4M | 2.3M | 2.2M | 36.0M | 35.9M | 41.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |