Vivos Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $68.4K | $5.0K | $19.5K | $36.5K | $14.9K | $7.0K | $9.5K | $4.1K |
| Cost of Revenue | $128.1K | $31.0K | $25.5K | $28.8K | $12.0K | $5.6K | $6.0K | — |
| Gross Profit | $-59.8K | $-3.0K | $-6.0K | $7.7K | $2.9K | $1.4K | $3.5K | — |
| Gross Margin | -87.4% | -59.7% | -31.0% | 21.2% | 19.4% | 19.9% | 36.5% | — |
| Operating Expenses | ||||||||
| Research & Development | $352.2K | $324.6K | $732.7K | $343.8K | $286.8K | $84.7K | $67.6K | $203.0K |
| SG&A Expense | $296.6K | $241.8K | $165.8K | $151.1K | $112.0K | $109.0K | $74.3K | $109.5K |
| Operating Income | $-3.2M | $-2.6M | $-2.8M | $-2.5M | $-2.5M | $-672.5K | $-1.3M | $-2.6M |
| Operating Margin | -4,628.7% | -52,139.8% | -14,323.8% | -6,898.1% | -16,805.3% | -9,607.4% | -13,999.8% | -64,551.4% |
| Interest Expense | — | — | — | — | $25.4K | $287.5K | $261.4K | $3.9M |
| Pretax Income | $-3.1M | $-2.9M | $-2.9M | $-2.5M | $-2.5M | $-957.0K | $-1.6M | $-6.4M |
| Income Tax Expense | — | — | — | — | $0 | $0 | — | — |
| Net Income | $-3.1M | $-2.9M | $-2.9M | $-2.5M | $-2.5M | $-957.0K | $-1.6M | $-6.4M |
| Net Margin | -4,483.9% | -58,267.2% | -14,844.9% | -6,767.7% | -16,979.7% | -13,671.3% | -16,948.4% | -158,330.7% |
| EPS (Basic) | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $-0.01 | $-0.04 |
| EPS (Diluted) | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $-0.01 | $-0.04 |
| Shares Outstanding (Basic) | 452.7M | 409.7M | 368.8M | 351.4M | 325.9M | 222.8M | 175.2M | 197.1M |
| Shares Outstanding (Diluted) | 452.7M | 409.7M | 368.8M | 351.4M | 325.9M | 222.8M | 175.2M | 197.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |