Vivos Inc.
Income Statement
| Line Item | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|
| Revenue | $24.1K | $140.6K | $248.0K | $393.6K | $360.6K |
| Cost of Revenue | $1.1K | $105.3K | $72.8K | $64.0K | $70.1K |
| Gross Profit | $23.0K | $35.3K | $175.1K | $329.6K | $290.5K |
| Gross Margin | 95.4% | 25.1% | 70.6% | 83.7% | 80.6% |
| Operating Expenses | |||||
| Research & Development | $44.3K | — | — | — | — |
| SG&A Expense | $401.3K | $1.2M | $1.1M | $564.7K | $544.5K |
| Operating Income | $-2.0M | $-3.6M | $-5.9M | $-2.6M | $-3.7M |
| Operating Margin | -8,109.4% | -2,545.9% | -2,367.5% | -650.9% | -1,033.1% |
| Interest Expense | $2.5M | $1.6M | $1.1M | $408.5K | $860.3K |
| Pretax Income | $-18.1M | $-3.5M | $-8.6M | $-2.7M | $-4.1M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-18.1M | $-3.5M | $-8.6M | $-2.7M | $-4.1M |
| Net Margin | -75,114.9% | -2,468.5% | -3,462.7% | -698.6% | -1,124.5% |
| EPS (Basic) | $-0.02 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $-0.02 | — | — | — | — |
| Shares Outstanding (Basic) | 957.8M | 39.27B | 29.51B | 108.19B | 87.63B |
| Shares Outstanding (Diluted) | 41.61B | 41.63B | 24.20B | 26.73B | 87.63B |
| Dividends Per Share | — | — | — | — | — |