PAPA JOHN’S INTERNATIONAL, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.05B | $2.06B | $2.14B | $2.10B | $2.07B | $1.81B | $1.62B | $1.66B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $244.3M | $190.5M | $208.1M | $215.3M | $212.3M | $204.2M | $223.5M | $193.5M |
| Operating Income | $89.1M | $156.7M | $147.1M | $109.0M | $168.2M | $90.3M | $24.5M | $31.6M |
| Operating Margin | 4.3% | 7.6% | 6.9% | 5.2% | 8.1% | 5.0% | 1.5% | 1.9% |
| Interest Expense | — | — | — | $26.7M | $19.2M | $17.0M | $20.6M | $25.7M |
| Pretax Income | $48.4M | $114.1M | $103.7M | $83.8M | — | — | $5.0M | $6.7M |
| Income Tax Expense | $16.3M | $29.9M | $20.9M | $14.4M | $26.0M | $14.7M | $-611.0K | $2.6M |
| Net Income | $30.5M | $83.5M | $82.1M | $67.8M | $120.0M | $57.9M | $4.9M | $2.5M |
| Net Margin | 1.5% | 4.1% | 3.8% | 3.2% | 5.8% | 3.2% | 0.3% | 0.1% |
| EPS (Basic) | $0.90 | $2.55 | $2.49 | $1.90 | $0.12 | $1.29 | $-0.24 | $0.08 |
| EPS (Diluted) | $0.90 | $2.54 | $2.48 | $1.89 | $0.12 | $1.28 | $-0.24 | $0.08 |
| Shares Outstanding (Basic) | 32.9M | 32.7M | 32.9M | 35.5M | 35.0M | 32.4M | 31.6M | 32.1M |
| Shares Outstanding (Diluted) | 32.9M | 32.8M | 33.2M | 35.7M | 35.3M | 32.7M | 31.6M | 32.3M |
| Dividends Per Share | $1.84 | $1.84 | $1.76 | $1.54 | $1.15 | $0.90 | $0.90 | $0.90 |