PAPA JOHN’S INTERNATIONAL, INC.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.78B | $1.71B | $1.64B | $1.60B | $1.44B | $1.34B | $1.22B | $1.13B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $150.9M | $158.1M | $163.6M | $147.8M | $134.2M | $131.6M | $111.6M | $110.0M |
| Operating Income | $151.0M | $164.5M | $136.3M | $117.6M | $106.5M | $99.8M | $87.0M | $86.7M |
| Operating Margin | 8.5% | 9.6% | 8.3% | 7.4% | 7.4% | 7.4% | 7.1% | 7.7% |
| Interest Expense | $11.3M | $7.4M | $5.7M | $4.1M | $983.0K | $2.2M | $3.0M | $5.3M |
| Pretax Income | $140.3M | $158.8M | $119.1M | $114.3M | $106.1M | $98.4M | $84.8M | $82.3M |
| Income Tax Expense | $33.8M | $49.7M | $37.2M | $36.6M | $33.1M | $32.4M | $26.3M | $26.9M |
| Net Income | $102.3M | $102.8M | $75.7M | $73.3M | $69.5M | $61.7M | $54.7M | $51.9M |
| Net Margin | 5.7% | 6.0% | 4.6% | 4.6% | 4.8% | 4.6% | 4.5% | 4.6% |
| EPS (Basic) | $2.86 | $2.76 | $1.91 | $1.78 | $1.58 | $1.31 | $1.09 | $1.97 |
| EPS (Diluted) | $2.83 | $2.74 | $1.89 | $1.75 | $1.55 | $1.29 | $1.08 | $1.96 |
| Shares Outstanding (Basic) | 36.1M | 37.3M | 39.5M | 41.0M | 43.4M | 46.9M | 50.1M | 26.3M |
| Shares Outstanding (Diluted) | 36.5M | 37.6M | 40.0M | 41.7M | 44.2M | 47.8M | 50.6M | 26.5M |
| Dividends Per Share | $0.85 | $0.75 | $0.63 | $0.53 | $0.25 | — | — | — |