Pyxus International, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.41B | $2.48B | $2.03B | $1.91B | $1.64B | $1.53B | $1.80B | $1.85B |
| Cost of Revenue | $2.07B | $2.14B | $1.72B | $1.65B | $1.41B | $1.30B | $1.55B | $1.60B |
| Gross Profit | $347.7M | $343.0M | $312.3M | $261.0M | $227.1M | $224.7M | $250.8M | $246.2M |
| Gross Margin | 14.4% | 13.8% | 15.4% | 13.6% | 13.8% | 14.7% | 13.9% | 13.3% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $162.9M | $171.0M | $160.9M | $151.5M | $142.0M | $199.0M | $172.8M | $148.3M |
| Operating Income | $162.7M | $153.3M | $137.2M | $93.8M | $41.7M | $-11.6M | $87.3M | $111.9M |
| Operating Margin | 6.7% | 6.2% | 6.7% | 4.9% | 2.5% | -0.8% | 4.8% | 6.1% |
| Interest Expense | — | — | — | — | — | $136.7M | $135.6M | $134.3M |
| Pretax Income | $28.6M | $33.5M | $15.5M | $-22.6M | $-79.4M | $-144.4M | $-42.9M | $-16.1M |
| Income Tax Expense | $30.3M | $25.1M | $27.3M | $34.1M | $12.6M | $131.8M | $37.8M | $-58.8M |
| Net Income | $14.6M | $15.2M | $2.7M | $-39.1M | $-82.1M | $-264.7M | $-70.5M | $52.4M |
| Net Margin | 0.6% | 0.6% | 0.1% | -2.0% | -5.0% | -17.3% | -3.9% | 2.8% |
| EPS (Basic) | $0.56 | $0.59 | $0.11 | $-1.57 | $-3.28 | $-28.93 | $-7.78 | $5.83 |
| EPS (Diluted) | $0.56 | $0.59 | $0.11 | $-1.57 | $-3.28 | $-28.93 | $-7.78 | $5.81 |
| Shares Outstanding (Basic) | 25.8M | 25.6M | 25.0M | 25.0M | 25.0M | 9.1M | 9.1M | 9.0M |
| Shares Outstanding (Diluted) | 26.0M | 25.7M | 25.0M | 25.0M | 25.0M | 9.1M | 9.1M | 9.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |