Pyxus International, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.71B | $1.90B | $2.07B | $2.35B | $2.24B | $2.15B | $2.09B | $2.31B |
| Cost of Revenue | $1.50B | $1.68B | $1.82B | $2.13B | $1.95B | $1.86B | $1.82B | $1.91B |
| Gross Profit | $217.0M | $225.8M | $243.5M | $226.0M | $287.2M | $287.7M | $276.8M | $396.5M |
| Gross Margin | 12.7% | 11.9% | 11.8% | 9.6% | 12.8% | 13.4% | 13.2% | 17.2% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $133.2M | $123.5M | $137.0M | $134.1M | $145.8M | $147.6M | $157.9M | $155.4M |
| Operating Income | $87.3M | $201.8M | $97.3M | $105.5M | $162.2M | $154.8M | $132.9M | $223.8M |
| Operating Margin | 5.1% | 10.6% | 4.7% | 4.5% | 7.2% | 7.2% | 6.3% | 9.7% |
| Interest Expense | $135.4M | $117.2M | $113.3M | $116.8M | $114.5M | $106.8M | $102.7M | $113.8M |
| Pretax Income | $-39.6M | $91.7M | $-8.9M | $-61.7M | $53.0M | $54.2M | $32.8M | $74.2M |
| Income Tax Expense | $23.5M | $32.2M | $21.9M | $41.2M | $30.1M | $25.0M | $107.5M | $-3.8M |
| Net Income | $-62.9M | $65.5M | $-28.0M | $-102.9M | $24.6M | $29.2M | $-72.1M | $79.9M |
| Net Margin | -3.7% | 3.4% | -1.4% | -4.4% | 1.1% | 1.4% | -3.4% | 3.5% |
| EPS (Basic) | $-7.05 | $7.38 | $-3.16 | $-11.69 | $2.74 | $0.34 | $-0.81 | $0.89 |
| EPS (Diluted) | $-7.05 | $7.38 | $-3.16 | $-11.69 | $2.53 | $0.30 | $-0.81 | $0.78 |
| Shares Outstanding (Basic) | 8.9M | 8.9M | 8.8M | 8.8M | 8.7M | 87.0M | 87.8M | 88.6M |
| Shares Outstanding (Diluted) | 8.9M | 8.9M | 8.8M | 8.8M | 11.1M | 110.2M | 87.8M | 106.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |