PENN Entertainment, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.96B | $6.58B | $6.36B | $6.40B | $5.91B | $3.58B | $5.30B | $3.59B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.63B | $1.57B | $1.56B | $1.11B | $1.35B | $1.13B | $1.19B | $618.9M |
| Operating Income | $-673.6M | $72.5M | $-690.2M | $974.0M | $1.06B | $-410.2M | $571.9M | $634.1M |
| Operating Margin | -9.7% | 1.1% | -10.8% | 15.2% | 17.9% | -11.5% | 10.8% | 17.7% |
| Interest Expense | — | $487.1M | $469.6M | $760.1M | $566.9M | $546.3M | $535.9M | $539.4M |
| Pretax Income | $-820.7M | $-341.3M | $-499.6M | $175.3M | $539.1M | $-834.2M | $86.1M | $89.9M |
| Income Tax Expense | $24.6M | $-28.0M | $-8.2M | $-46.4M | $118.6M | $-165.1M | $43.0M | $-3.6M |
| Net Income | $-843.1M | $-311.5M | $-490.0M | $222.1M | $420.8M | $-669.5M | $43.9M | $93.5M |
| Net Margin | -12.1% | -4.7% | -7.7% | 3.5% | 7.1% | -18.7% | 0.8% | 2.6% |
| EPS (Basic) | $-5.83 | $-2.05 | $-3.22 | $1.37 | $2.64 | $-5.00 | $0.38 | $0.96 |
| EPS (Diluted) | $-5.83 | $-2.05 | $-3.22 | $1.29 | $2.48 | $-5.00 | $0.37 | $0.93 |
| Shares Outstanding (Basic) | 144.6M | 152.1M | 152.1M | 161.2M | 158.7M | 134.0M | 115.7M | 97.1M |
| Shares Outstanding (Diluted) | 144.6M | 152.1M | 152.1M | 176.6M | 175.5M | 134.0M | 117.8M | 100.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |