PYROPHYTE ACQUISITION CORP. II
Balance Sheet
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | $1.1K | $16.4K | $442.5K | $721.2K | — |
| Accounts Receivable | — | — | — | — | — |
| Inventory | — | — | — | — | — |
| Total Current Assets | $402.1K | $522.1K | $744.4K | $1.4M | — |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Intangible Assets (Excl. Goodwill) | — | — | — | — | — |
| Total Assets | $208.0M | $206.4M | $204.8M | $203.5M | $217.1K |
| Liabilities | |||||
| Accounts Payable | $169.6K | $89.4K | $38.9K | — | $19.1K |
| Total Current Liabilities | $342.6K | $159.4K | $63.9K | $25.0K | $294.1K |
| Long-Term Debt | — | — | — | — | — |
| Total Liabilities | $9.7M | $9.6M | $9.5M | $9.4M | $294.1K |
| Stockholders' Equity | |||||
| Retained Earnings | $-9.0M | $-8.7M | $-8.3M | $-8.0M | $-102.0K |
| Total Stockholders' Equity | $-9.3M | $-9.0M | $-8.7M | $-8.0M | $-77.0K |