ODYSIGHT.AI INC.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $420.0K | $82.0K | $439.0K | $149.0K | $362.0K | $2.1M | $1.3M | $1.3M |
| Cost of Revenue | $261.0K | $61.0K | $262.0K | $126.0K | $229.0K | $1.5M | $843.0K | $887.0K |
| Gross Profit | $159.0K | $21.0K | $177.0K | $23.0K | $133.0K | $538.0K | $461.0K | $405.0K |
| Gross Margin | 37.9% | 25.6% | 40.3% | 15.4% | 36.7% | 26.1% | 35.4% | 31.3% |
| Operating Expenses | ||||||||
| Research & Development | $2.2M | $2.6M | $2.3M | $2.5M | $2.4M | $2.5M | $2.2M | $1.7M |
| SG&A Expense | $1.5M | $1.8M | $1.6M | $1.7M | $1.6M | $2.2M | $1.6M | $1.3M |
| Operating Income | $-4.5M | $-5.3M | $-4.4M | $-4.7M | $-4.4M | $-4.6M | $-3.8M | $-3.0M |
| Operating Margin | -1,078.8% | -6,509.8% | -1,009.1% | -3,159.1% | -1,226.0% | -220.8% | -288.6% | -233.4% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-4.3M | $-5.2M | $-4.3M | $-4.4M | $-4.1M | $-4.3M | $-3.6M | $-2.9M |
| Net Margin | -1,029.5% | -6,318.3% | -974.7% | -2,963.8% | -1,125.7% | -206.5% | -272.7% | -221.9% |
| EPS (Basic) | $-0.26 | $-0.32 | $-0.26 | $-0.27 | $-0.25 | $-0.29 | $-0.29 | $-0.23 |
| EPS (Diluted) | $-0.26 | $-0.32 | $-0.26 | $-0.27 | $-0.25 | $-0.29 | $-0.29 | $-0.23 |
| Shares Outstanding (Basic) | 16.8M | 16.4M | 15.9K | 16.3M | 16.3M | 14.6M | 11.4M | 12.3M |
| Shares Outstanding (Diluted) | 16.8M | 16.4M | 15.9K | 16.3M | 16.3M | 14.6M | 11.4M | 12.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |