Nexera Technologies Ltd
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $16.8M | $13.7M | $10.0M | $5.9M | $6.5M | $2.3M |
| Cost of Revenue | $15.1M | $12.1M | $9.0M | $5.1M | $4.6M | $1.2M |
| Gross Profit | $1.8M | $1.6M | $976.0K | $799.0K | $1.9M | $1.1M |
| Gross Margin | 10.6% | 11.5% | 9.8% | 13.6% | 29.9% | 49.1% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $7.4M | $5.4M | $4.3M | $4.1M | $1.5M | $328.0K |
| Operating Income | $-7.8M | $-6.2M | $-5.1M | $-4.5M | $-932.0K | $420.0K |
| Operating Margin | -46.6% | -45.3% | -50.8% | -77.0% | -14.3% | 18.3% |
| Interest Expense | $135 | — | — | — | — | — |
| Pretax Income | $-4.8M | $-7.5M | $-4.6M | $-2.2M | $-1.6M | $76.0K |
| Income Tax Expense | $-736.0K | $310.0K | $32.0K | $-6.0K | $-21.0K | $76.0K |
| Net Income | $-3.7M | $-7.8M | $-4.6M | $-2.2M | $-1.5M | $112.0K |
| Net Margin | -21.8% | -57.0% | -45.9% | -37.6% | -23.7% | 4.9% |
| EPS (Basic) | $-81.07 | $-2,835.12 | $-1,715.78 | $-6.17 | $-0.53 | $0.01 |
| EPS (Diluted) | $-81.07 | $-2,835.12 | $-1,715.78 | $-6.17 | $-0.53 | $0.01 |
| Shares Outstanding (Basic) | 45.4K | 655.1K | 637.8K | 357.2K | 2.9M | 20.2M |
| Shares Outstanding (Diluted) | 45.4K | 655.1K | 637.8K | 357.2K | 2.9M | 20.2M |
| Dividends Per Share | — | — | — | — | — | — |