Nexxen International Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $364.8M | $365.5M | $332.0M | $335.3M | $341.9M | $211.9M | $325.8M |
| Cost of Revenue | $55.0M | $61.0M | $62.3M | $60.7M | $71.7M | $59.8M | $187.2M |
| Gross Profit | $309.8M | $304.5M | $269.7M | $274.5M | $270.3M | $152.1M | $138.5M |
| Gross Margin | 84.9% | 83.3% | 81.2% | 81.9% | 79.0% | 71.8% | 42.5% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — |
| Operating Income | $32.4M | $40.8M | $-17.0M | $44.8M | $74.5M | $-6.0M | $3.9M |
| Operating Margin | 8.9% | 11.2% | -5.1% | 13.3% | 21.8% | -2.8% | 1.2% |
| Interest Expense | — | — | — | — | — | — | — |
| Pretax Income | $37.3M | $38.5M | $-19.0M | $42.4M | $72.3M | $-7.4M | $3.6M |
| Income Tax Expense | $12.2M | $3.1M | $2.5M | $19.7M | $-948.0K | $-9.6M | $-2.6M |
| Net Income | $25.0M | $35.4M | $-21.5M | $22.7M | $73.2M | $2.1M | $6.2M |
| Net Margin | 6.9% | 9.7% | -6.5% | 6.8% | 21.4% | 1.0% | 1.9% |
| EPS (Basic) | $0.42 | $0.51 | $-0.30 | $0.30 | $0.51 | $0.02 | $0.06 |
| EPS (Diluted) | $0.41 | $0.51 | $-0.30 | $0.30 | $0.48 | $0.02 | $0.05 |
| Shares Outstanding (Basic) | 56.3M | 65.6M | 146.2M | 144.5M | 154.5M | — | — |
| Shares Outstanding (Diluted) | 56.3M | 65.6M | 146.2M | 144.5M | 154.5M | — | — |
| Dividends Per Share | — | — | — | — | — | — | — |