North America Frac Sand, Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | $250 | $1.8K |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | $0 | $0 | $0 | $0 | $0 | — | — |
| SG&A Expense | — | $285 | $14.0K | $4.1K | — | — | $2.6K | $343 |
| Operating Income | — | — | — | $-64.4K | $-38.8K | $-122.1K | — | — |
| Operating Margin | — | — | — | — | — | — | — | — |
| Interest Expense | — | $14.5K | $12.7K | — | — | — | $10.7K | — |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | — | $-242.6K | $-1.7M | $-65.4K | $-13.8M | $-122.1K | $-20.5M | $-1.9K |
| Net Margin | — | — | — | — | — | — | -8,213,328.4% | -106.2% |
| EPS (Basic) | — | $0.00 | $-0.03 | $0.00 | $-21.14 | $-0.05 | $-443.60 | $-5.81 |
| EPS (Diluted) | — | $0.00 | $-0.03 | $0.00 | $-21.14 | $-0.05 | $-443.60 | $-5.81 |
| Shares Outstanding (Basic) | 70.1M | 70.1M | 55.9M | 45.7M | 865.5K | 35.0M | 46.3K | 16.0M |
| Shares Outstanding (Diluted) | 70.1M | 70.1M | 55.9M | 45.7M | 865.5K | 35.0M | 46.3K | 16.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |