EMERSON RADIO CORP
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.3M | $10.8M | $9.1M | $7.2M | $8.2M | $7.4M | $6.3M | $9.0M |
| Cost of Revenue | $6.2M | $9.9M | $7.5M | $5.1M | $6.2M | $5.7M | $5.1M | $8.8M |
| Gross Profit | $94.0K | $901.0K | $1.6M | $2.1M | $2.0M | $1.7M | $1.1M | $195.0K |
| Gross Margin | 1.5% | 8.4% | 17.2% | 29.3% | 24.0% | 22.8% | 18.3% | 2.2% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $5.0M | $6.5M | $5.0M | $4.2M | $5.4M | $5.9M | $5.8M | $3.8M |
| Operating Income | $-4.9M | $-5.6M | $-3.4M | $-2.1M | $-3.4M | $-4.2M | $-4.6M | $-3.6M |
| Operating Margin | -77.2% | -52.1% | -37.5% | -29.2% | -41.9% | -56.5% | -73.5% | -40.6% |
| Interest Expense | — | — | $5.0K | $10.0K | $11.0K | $7.0K | — | — |
| Pretax Income | $-4.3M | $-4.7M | $856.0K | $-1.4M | $-3.6M | $-4.0M | $-3.9M | $-2.8M |
| Income Tax Expense | $0 | $3.0K | $90.0K | $0 | $0 | $15.0K | $457.0K | $-352.0K |
| Net Income | $-4.3M | $-4.7M | $766.0K | $-1.4M | $-3.6M | $-4.0M | $-4.3M | $-2.4M |
| Net Margin | -68.1% | -43.9% | 8.4% | -18.9% | -44.2% | -53.4% | -68.4% | -27.1% |
| EPS (Basic) | $-0.20 | $-0.22 | $0.04 | $-0.06 | $-0.17 | $-0.19 | $-0.20 | $-0.11 |
| EPS (Diluted) | $-0.20 | $-0.22 | $0.04 | $-0.06 | $-0.17 | $-0.19 | $-0.20 | $-0.11 |
| Shares Outstanding (Basic) | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M | 21.9M |
| Shares Outstanding (Diluted) | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M | 21.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |