Motorsport Games Inc.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5M | $4.0M | $3.8M | $3.1M | $2.6M | $1.8M | $2.0M | $1.8M |
| Cost of Revenue | $644.4K | $517.1K | $575.2K | $597.8K | $454.9K | $465.4K | $1.1M | $716.7K |
| Gross Profit | $2.9M | $3.5M | $3.3M | $2.5M | $2.1M | $1.3M | $903.1K | $1.1M |
| Gross Margin | 81.8% | 87.2% | 85.0% | 80.7% | 82.4% | 73.5% | 45.8% | 60.2% |
| Operating Expenses | ||||||||
| Research & Development | $737.2K | $514.3K | $469.0K | $418.9K | $270.3K | $602.0K | $597.7K | $848.5K |
| SG&A Expense | $1.3M | $1.7M | $2.0M | $1.1M | $865.0K | $1.2M | $1.3M | $1.9M |
| Operating Income | $638.3K | $1.1M | $575.0K | $798.9K | $2.0M | $-93.2K | $-661.4K | $-1.9M |
| Operating Margin | 18.0% | 26.2% | 14.9% | 25.8% | 75.9% | -5.3% | -33.5% | -107.2% |
| Interest Expense | $15.9K | $3.2K | $-398 | $1.4K | $4.7K | $13.0K | $30.3K | $29.9K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $401.5K | $315.8K | $839.3K | $789.3K | $4.3M | $1.0M | $-2.6M | $-554.6K |
| Net Margin | 11.3% | 7.8% | 21.8% | 25.5% | 164.3% | 59.2% | -133.7% | -30.8% |
| EPS (Basic) | $0.08 | $0.06 | $0.14 | $0.14 | $0.82 | $0.33 | $-0.92 | $-0.18 |
| EPS (Diluted) | $0.08 | $0.06 | $0.14 | $0.14 | $0.82 | $0.33 | $-0.92 | $-0.18 |
| Shares Outstanding (Basic) | 4.8M | 5.5M | 4.8M | 5.5M | 5.2M | 3.2M | 2.9M | 3.0M |
| Shares Outstanding (Diluted) | 5.3M | 5.5M | 4.8M | 5.5M | 5.2M | 3.2M | 2.9M | 3.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |