MultiSensor AI Holdings, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $5.6M | $7.4M | $5.4M | $7.3M |
| Cost of Revenue | $2.6M | $2.6M | $2.3M | $5.0M |
| Gross Profit | $2.9M | $4.8M | $3.1M | $2.3M |
| Gross Margin | 52.5% | 65.1% | 57.7% | 31.7% |
| Operating Expenses | ||||
| Research & Development | — | — | — | — |
| SG&A Expense | $11.5M | $15.7M | $8.0M | $13.6M |
| Operating Income | $-12.0M | $-18.9M | $-21.5M | $-12.0M |
| Operating Margin | -216.4% | -255.1% | -395.5% | -165.4% |
| Interest Expense | — | — | — | — |
| Pretax Income | $-11.7M | $-22.0M | $-22.1M | $-12.1M |
| Income Tax Expense | $-32.0K | $-465.0K | $208.0K | $1.2M |
| Net Income | $-11.7M | $-21.5M | $-22.3M | $-13.3M |
| Net Margin | -211.0% | -290.4% | -410.1% | -182.9% |
| EPS (Basic) | $-0.31 | $-1.07 | $-1.19 | $-0.84 |
| EPS (Diluted) | $-0.31 | $-1.07 | $-1.19 | $-0.84 |
| Shares Outstanding (Basic) | 37.3M | 20.1M | 18.8M | 15.9M |
| Shares Outstanding (Diluted) | 37.3M | 20.1M | 18.8M | 15.9M |
| Dividends Per Share | — | — | — | — |