Monolithic Power Systems Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $582.0M | $471.0M | $389.4M | $333.1M | $281.7M | $238.1M | $213.6M | $200.7M |
| Storage_and_Computing | $154.5M | $124.9M | $97.4M | $72.8M | $58.7M | $50.4M | $43.1M | $0 |
| Enterprise_Data | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Automotive | $75.8M | $55.4M | $41.5M | $30.0M | $20.6M | $11.2M | $7.1M | $0 |
| Industrial | $95.9M | $79.5M | $64.9M | $51.5M | $44.3M | $32.3M | $26.6M | $0 |
| Communications | $88.0M | $69.8M | $53.6M | $52.2M | $45.4M | $34.0M | $27.6M | $0 |
| Consumer | $167.8M | $141.4M | $132.0M | $126.6M | $112.7M | $110.2M | $109.2M | $0 |
| DC_to_DC | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $181.3M |
| Lighting_Control | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $19.4M |
| Cost of Revenue | $259.7M | $212.6M | $177.8M | $152.9M | $129.9M | $110.2M | $100.7M | $94.9M |
| Gross Profit | $322.7M | $258.3M | $210.9M | $180.2M | $152.6M | $127.9M | $113.1M | $101.6M |
| Gross Margin | 55.4% | 54.8% | 54.2% | 54.1% | 54.2% | 53.7% | 53.0% | 50.6% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | $44.5M |
| SG&A Expense | $113.8M | $97.3M | $83.0M | $72.3M | $66.8M | $54.6M | $50.0M | $40.3M |
| Operating Income | $113.5M | $77.4M | $54.4M | $41.1M | $35.3M | $23.9M | $17.3M | $13.4M |
| Operating Margin | 19.5% | 16.4% | 14.0% | 12.3% | 12.5% | 10.0% | 8.1% | 6.7% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $118.5M | $82.9M | $57.3M | $42.5M | $36.4M | $24.0M | $17.9M | $13.7M |
| Income Tax Expense | $13.2M | $17.7M | $4.5M | $7.3M | $897.0K | $1.1M | $2.1M | $425.0K |
| Net Income | $105.3M | $65.2M | $52.7M | $35.2M | $35.5M | $22.9M | $15.8M | $13.3M |
| Net Margin | 18.1% | 13.8% | 13.5% | 10.6% | 12.6% | 9.6% | 7.4% | 6.6% |
| EPS (Basic) | $2.49 | $1.58 | $1.30 | $0.89 | $0.92 | $0.61 | $0.45 | $0.39 |
| EPS (Diluted) | $2.36 | $1.50 | $1.26 | $0.86 | $0.89 | $0.59 | $0.43 | $0.38 |
| Shares Outstanding (Basic) | 42.2M | 41.4M | 40.4M | 39.5M | 38.7M | 37.4M | 34.9M | 34.1M |
| Shares Outstanding (Diluted) | 44.6M | 43.6M | 41.9M | 40.9M | 39.8M | 38.6M | 36.2M | 35.2M |
| Dividends Per Share | $1.20 | $0.80 | $0.80 | $0.80 | $0.45 | — | $1.00 | — |