MONRO, INC.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.16B | $1.20B | $1.28B | $1.33B | $1.36B | $1.13B | $1.26B | $1.20B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | $405.3M | $417.6M | $452.1M | $456.2M | $481.8M | $395.2M | $476.7M | $465.2M |
| Gross Margin | 35.0% | 34.9% | 35.4% | 34.4% | 35.4% | 35.1% | 37.9% | 38.8% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $20.0M | $12.6M | $71.4M | $79.8M | $101.3M | $72.2M | $101.7M | $126.7M |
| Operating Margin | 1.7% | 1.1% | 5.6% | 6.0% | 7.5% | 6.4% | 8.1% | 10.6% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $3.1M | $-5.9M | $51.9M | $57.2M | $77.3M | $44.2M | $74.3M | $100.4M |
| Income Tax Expense | $927.0K | $-731.0K | $14.3M | $18.1M | $15.7M | $9.9M | $16.3M | $20.6M |
| Net Income | $2.2M | $-5.2M | $37.6M | $39.0M | $61.6M | $34.3M | $58.0M | $79.8M |
| Net Margin | 0.2% | -0.4% | 2.9% | 2.9% | 4.5% | 3.0% | 4.6% | 6.6% |
| EPS (Basic) | $0.03 | $-0.22 | $1.18 | $1.20 | $1.82 | $1.02 | $1.73 | $2.41 |
| EPS (Diluted) | $0.03 | $-0.22 | $1.18 | $1.20 | $1.81 | $1.01 | $1.71 | $2.37 |
| Shares Outstanding (Basic) | 30.0M | 29.9M | 30.9M | 32.1M | 33.5M | 33.3M | 33.2M | 33.0M |
| Shares Outstanding (Diluted) | 30.0M | 29.9M | 31.9M | 32.7M | 34.0M | 33.9M | 34.0M | 33.7M |
| Dividends Per Share | $1.12 | $1.12 | $1.12 | $1.12 | $1.02 | $0.88 | $0.88 | $0.80 |