Mayville Engineering Company, Inc.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $163.0M | $144.8M | $134.3M | $144.3M | $132.3M | $135.6M | $121.3M | $135.4M |
| Cost of Revenue | $145.3M | $133.8M | $125.1M | $128.4M | $118.7M | $120.3M | $110.5M | $118.3M |
| Gross Profit | $17.7M | $11.0M | $9.1M | $15.9M | $13.6M | $15.3M | $10.8M | $17.1M |
| Gross Margin | 10.9% | 7.6% | 6.8% | 11.0% | 10.3% | 11.3% | 8.9% | 12.6% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $388.0K | $-7.7M | $-5.5M | $48.0K | $76.0K | $1.6M | $23.0M | $5.7M |
| Operating Margin | 0.2% | -5.3% | -4.1% | 0.0% | 0.1% | 1.2% | 19.0% | 4.2% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-3.1M | $-11.5M | $-9.4M | $-3.4M | $-1.3M | $10.0K | $21.0M | $3.1M |
| Income Tax Expense | $-992.0K | $-3.3M | $-5.0M | $-707.0K | $-225.0K | $-10.0K | $5.1M | $100.0K |
| Net Income | $-2.1M | $-8.2M | $-4.4M | $-2.7M | $-1.1M | $20.0K | $16.0M | $3.0M |
| Net Margin | -1.3% | -5.6% | -3.2% | -1.9% | -0.8% | 0.0% | 13.2% | 2.2% |
| EPS (Basic) | $-0.09 | $-0.40 | $-0.22 | $-0.13 | $-0.05 | $0.00 | $0.78 | $0.14 |
| EPS (Diluted) | $-0.09 | $-0.40 | $-0.22 | $-0.13 | $-0.05 | $0.00 | $0.76 | $0.14 |
| Shares Outstanding (Basic) | 22.8M | 20.4M | 20.5M | 20.4M | 20.5M | 20.5M | 20.6M | 20.7M |
| Shares Outstanding (Diluted) | 22.8M | 20.4M | 20.5M | 20.7M | 20.7M | 20.8M | 21.0M | 21.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |