MAGELLAN COPPER & GOLD CORP.
Income Statement
| Line Item | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $32.5K | $-1.3K | $2.4K | $122.8K | $0 |
| Cost of Revenue | $21.9K | $95.5K | $73.8K | $94.8K | $93.2K | $90.3K | $254.2K | $0 |
| Gross Profit | $-21.9K | $-95.5K | $-73.8K | $-62.3K | $-94.5K | $-87.9K | $-131.4K | $0 |
| Gross Margin | — | — | — | -191.7% | 7,311.5% | -3,636.0% | -107.0% | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $237.9K | $321.1K | $293.3K | $156.7K | $218.1K | $243.4K | $203.9K | $221.4K |
| Operating Income | $-237.9K | $-321.1K | $-293.3K | $-156.7K | $-662.9K | $-372.0K | $-368.5K | $-259.3K |
| Operating Margin | — | — | — | -482.0% | 51,305.3% | -15,382.8% | -300.0% | — |
| Interest Expense | $239.3K | $117.0K | $96.0K | $74.0K | $157.1K | $83.5K | $394.2K | $83.7K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-535.7K | $-3.7M | $-515.2K | $-336.9K | $-945.7K | $-451.1K | $-571.7K | $-345.8K |
| Net Margin | — | — | — | -1,036.6% | 73,195.0% | -18,654.6% | -465.5% | — |
| EPS (Basic) | $-0.19 | $-1.05 | $-0.14 | $-0.10 | $-0.36 | $-0.18 | $-0.26 | $-0.17 |
| EPS (Diluted) | $-0.19 | $-1.05 | $-0.14 | $-0.10 | $-0.36 | $-0.18 | $-0.26 | $-0.17 |
| Shares Outstanding (Basic) | 3.7M | 3.6M | 3.6M | 3.4M | 3.3M | 138.1M | 117.1M | 107.1M |
| Shares Outstanding (Diluted) | 3.7M | 3.6M | 3.6M | 3.4M | 3.3M | 138.1M | 117.1M | 107.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |