Intuitive Machines, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $210.1M | $228.0M | $79.6M | $85.9M |
| Cost of Revenue | — | — | $100.5M | $75.5M |
| Gross Profit | — | — | $-20.9M | $10.4M |
| Gross Margin | — | — | -26.3% | 12.1% |
| Operating Expenses | ||||
| Research & Development | — | — | — | — |
| SG&A Expense | $92.6M | $53.3M | $34.3M | $14.9M |
| Operating Income | $-87.2M | $-57.4M | $-61.1M | $-5.5M |
| Operating Margin | -41.5% | -25.2% | -76.8% | -6.4% |
| Interest Expense | — | — | — | — |
| Pretax Income | $-102.9M | $-346.9M | $10.2M | $-6.4M |
| Income Tax Expense | $4.0M | $37.0K | $40.0K | $-23.0K |
| Net Income | $-83.3M | $-283.4M | $61.8M | $-190.4K |
| Net Margin | -39.7% | -124.3% | 77.6% | -0.2% |
| EPS (Basic) | $-0.73 | $-4.63 | $1.69 | — |
| EPS (Diluted) | $-0.73 | $-4.63 | $1.21 | — |
| Shares Outstanding (Basic) | 115.4M | 61.4M | 35.3M | — |
| Shares Outstanding (Diluted) | 115.4M | 61.4M | 51.1M | — |
| Dividends Per Share | — | — | — | — |