Comstock Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6M | $3.0M | $1.3M | $178.2K | $862.2K | $201.7K | $179.6K | $150.3K |
| Cost of Revenue | $2.6M | $451.9K | $0 | $0 | $272.1K | $51.9K | — | — |
| Gross Profit | $-1.1M | $2.6M | $1.3M | $178.2K | $590.1K | $149.8K | — | — |
| Gross Margin | -69.1% | 85.0% | 100.0% | 100.0% | 68.4% | 74.3% | — | — |
| Operating Expenses | ||||||||
| Research & Development | $12.3M | $19.1M | $6.1M | $7.0M | $414.8K | $0 | — | — |
| SG&A Expense | $20.7M | $12.7M | $12.6M | $10.2M | $5.5M | $4.4M | $3.3M | $3.4M |
| Operating Income | $-38.1M | $-39.7M | $-12.6M | $-19.4M | $-6.4M | $-5.5M | $-5.3M | $-7.4M |
| Operating Margin | -2,455.2% | -1,315.1% | -989.0% | -10,868.0% | -743.0% | -2,714.1% | -2,975.2% | -4,924.1% |
| Interest Expense | — | — | $1.6M | $1.7M | $168.9K | $421.9K | $879.5K | $1.4M |
| Pretax Income | $43.1M | $53.3M | — | $-46.7M | $-30.3M | $14.9M | $-3.8M | $-9.5M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $-5.7M | $0 | $0 | $0 |
| Net Income | $-43.1M | $-53.3M | $9.2M | $-46.7M | $-24.6M | $14.9M | $-3.8M | $-9.5M |
| Net Margin | -2,772.3% | -1,767.9% | 718.9% | -26,235.3% | -2,851.4% | 7,403.1% | -2,118.3% | -6,308.3% |
| EPS (Basic) | $-1.17 | $-3.21 | $0.44 | $-0.31 | $-0.25 | $0.25 | $-0.10 | $-0.40 |
| EPS (Diluted) | $-1.17 | $-3.21 | $0.44 | $-0.31 | $-0.25 | $0.25 | $-0.10 | $-0.40 |
| Shares Outstanding (Basic) | 36.7M | 16.6M | 21.0M | 148.9M | 100.8M | 61.1M | 38.9M | 30.1M |
| Shares Outstanding (Diluted) | 36.7M | 16.6M | 21.0M | 148.9M | 100.8M | 61.1M | 38.9M | 30.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |