Lifeward Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.0M | $25.7M | $13.9M | $5.5M | $6.0M | $4.4M | $4.9M | $6.5M |
| Cost of Revenue | $13.6M | $17.4M | $9.4M | $3.6M | $3.1M | $2.2M | $2.1M | $3.7M |
| Gross Profit | $8.4M | $8.2M | $4.5M | $1.9M | $2.9M | $2.2M | $2.7M | $2.8M |
| Gross Margin | 38.2% | 32.0% | 32.1% | 34.6% | 48.7% | 49.8% | 55.9% | 43.2% |
| Operating Expenses | ||||||||
| Research & Development | $3.2M | $4.6M | $4.1M | $4.0M | $2.9M | $3.5M | $5.3M | $7.3M |
| SG&A Expense | $8.2M | $5.2M | $10.0M | $7.1M | $5.6M | $5.0M | $5.3M | $6.8M |
| Operating Income | $-19.7M | $-29.3M | $-23.6M | $-19.1M | $-12.7M | $-12.0M | $-14.0M | $-19.2M |
| Operating Margin | -89.3% | -114.4% | -170.4% | -346.6% | -212.1% | -273.3% | -288.3% | -293.6% |
| Interest Expense | — | — | — | — | $0 | $907.0K | $1.5M | — |
| Pretax Income | $-20.0M | $-28.9M | $-22.1M | $-19.1M | $-12.6M | $-12.9M | $-15.5M | $-21.7M |
| Income Tax Expense | $-55.0K | $43.0K | $-12.0K | $467.0K | $94.0K | $51.0K | $7.0K | $-5.0K |
| Net Income | $-19.9M | $-28.9M | $-22.1M | $-19.6M | $-12.7M | $-13.0M | $-15.6M | $-21.7M |
| Net Margin | -90.4% | -112.8% | -159.8% | -355.1% | -213.5% | -295.4% | -319.1% | -331.2% |
| EPS (Basic) | $-17.16 | $-39.96 | $-31.13 | $-2.20 | $-0.27 | $-0.27 | $-0.90 | $-4.91 |
| EPS (Diluted) | $-17.16 | $-39.96 | $-31.13 | $-2.20 | $-0.27 | $-0.27 | $-0.90 | $-4.91 |
| Shares Outstanding (Basic) | 1.2M | 724.3K | 710.9K | 8.9M | 47.9M | 47.3M | 22.0M | 8.4M |
| Shares Outstanding (Diluted) | 1.2M | 724.3K | 710.9K | 8.9M | 47.9M | 47.3M | 22.0M | 8.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |