Lear Corp
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.26B | $23.31B | $23.47B | $20.89B | $19.26B | $17.05B | $19.81B | $21.15B |
| Cost of Revenue | $21.75B | $21.67B | $21.76B | $19.48B | $17.87B | $15.94B | $18.07B | $18.83B |
| Gross Profit | $1.50B | $1.64B | $1.71B | $1.41B | $1.39B | $1.11B | $1.74B | $2.32B |
| Gross Margin | 6.5% | 7.0% | 7.3% | 6.7% | 7.2% | 6.5% | 8.8% | 11.0% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | $151.2M | $153.5M |
| SG&A Expense | $707.6M | $702.5M | $714.7M | $684.8M | $643.2M | $588.9M | $605.0M | $612.8M |
| Operating Income | $777.3M | $887.7M | $933.2M | $654.3M | $675.4M | $454.1M | $1.07B | $1.65B |
| Operating Margin | 3.3% | 3.8% | 4.0% | 3.1% | 3.5% | 2.7% | 5.4% | 7.8% |
| Interest Expense | — | — | $101.1M | $98.6M | $91.8M | $99.6M | $92.0M | $84.1M |
| Pretax Income | $625.1M | $732.9M | $777.2M | $509.3M | $583.5M | $299.3M | $953.6M | $1.54B |
| Income Tax Expense | $150.0M | $191.1M | $180.8M | $133.7M | $137.7M | $93.9M | $146.1M | $311.9M |
| Net Income | $436.8M | $506.6M | $572.5M | $327.7M | $373.9M | $158.5M | $753.6M | $1.15B |
| Net Margin | 1.9% | 2.2% | 2.4% | 1.6% | 1.9% | 0.9% | 3.8% | 5.4% |
| EPS (Basic) | $8.22 | $9.02 | $9.73 | $5.49 | $6.22 | $2.63 | $12.80 | $17.35 |
| EPS (Diluted) | $8.15 | $8.97 | $9.68 | $5.47 | $6.19 | $2.62 | $12.75 | $17.22 |
| Shares Outstanding (Basic) | 53.2M | 56.1M | 58.8M | 59.7M | 60.1M | 60.3M | 61.7M | 65.7M |
| Shares Outstanding (Diluted) | 53.6M | 56.5M | 59.1M | 59.9M | 60.4M | 60.4M | 61.9M | 66.2M |
| Dividends Per Share | $0.77 | $0.77 | $0.77 | $0.77 | — | — | $0.75 | $0.70 |