LCNB Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $92.0M | $81.2M | $71.8M | $75.3M | $73.4M | $72.0M | $66.8M | $59.2M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $28.2M | $16.0M | $38.5M | $31.7M | $29.6M | $31.7M | $33.8M | $24.2M |
| Operating Margin | 30.6% | 19.7% | 53.7% | 42.0% | 40.4% | 44.1% | 50.7% | 40.9% |
| Interest Expense | — | — | $23.3M | $4.7M | $4.1M | $7.6M | $10.8M | $6.4M |
| Pretax Income | $28.2M | $16.0M | $15.3M | $26.9M | $25.6M | $24.2M | $23.0M | $17.8M |
| Income Tax Expense | $5.0M | $2.5M | $2.6M | $4.8M | $4.6M | $4.1M | $4.1M | $2.9M |
| Net Income | $23.1M | $13.5M | $12.6M | $22.1M | $21.0M | $20.1M | $18.9M | $14.8M |
| Net Margin | 25.1% | 16.6% | 17.6% | 29.4% | 28.6% | 27.9% | 28.3% | 25.1% |
| EPS (Basic) | $1.63 | $0.97 | $1.10 | $1.93 | $1.66 | $1.55 | $1.44 | $1.24 |
| EPS (Diluted) | $1.63 | $0.97 | $1.10 | $1.93 | $1.66 | $1.55 | $1.44 | $1.24 |
| Shares Outstanding (Basic) | 14.1M | 13.8M | 11.4M | 11.4M | 12.6M | 12.9M | 13.1M | 11.9M |
| Shares Outstanding (Diluted) | 14.1M | 13.8M | 11.4M | 11.4M | 12.6M | 12.9M | 13.1M | 11.9M |
| Dividends Per Share | $0.88 | $0.88 | $0.85 | $0.81 | $0.77 | $0.73 | $0.69 | $0.65 |