Liberty Global Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.88B | $4.34B | $4.12B | $4.02B | $10.31B | $11.55B | $11.54B | $11.96B |
| Cost of Revenue | $1.67B | $1.45B | $1.29B | $1.07B | $3.02B | $3.32B | $3.13B | $3.25B |
| Gross Profit | $3.21B | $2.89B | $2.83B | $2.95B | $7.29B | $8.22B | $8.41B | $8.71B |
| Gross Margin | 65.8% | 66.6% | 68.8% | 73.5% | 70.7% | 71.2% | 72.9% | 72.9% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.22B | $1.14B | $1.12B | $1.01B | $2.15B | $2.15B | $2.04B | $2.05B |
| Operating Income | $-23.3M | $-60.1M | $-313.8M | $109.9M | $1.32B | $2.03B | $659.9M | $839.1M |
| Operating Margin | -0.5% | -1.4% | -7.6% | 2.7% | 12.8% | 17.6% | 5.7% | 7.0% |
| Interest Expense | — | — | $907.9M | $589.3M | $882.1M | $1.19B | $1.38B | $1.48B |
| Pretax Income | $-7.17B | $1.84B | $-3.45B | $1.18B | $14.00B | $-1.80B | $-1.24B | $161.8M |
| Income Tax Expense | $-75.8M | $-30.8M | $213.1M | $406.7M | $473.3M | $-275.9M | $234.0M | $1.57B |
| Net Income | $-7.14B | $1.59B | $-4.05B | $1.47B | $13.43B | $-1.63B | $11.52B | $725.3M |
| Net Margin | -146.3% | 36.6% | -98.4% | 36.7% | 130.2% | -14.1% | 99.8% | 6.1% |
| EPS (Basic) | $-20.86 | $4.33 | $-9.52 | $3.01 | $24.16 | $-2.70 | $16.32 | $-1.97 |
| EPS (Diluted) | $-20.86 | $4.23 | $-9.52 | $2.96 | $23.59 | $-2.70 | $16.32 | $-1.97 |
| Shares Outstanding (Basic) | 342.3M | 366.7M | 425.7M | 489.6M | 555.7M | 602.1M | 705.8M | 778.7M |
| Shares Outstanding (Diluted) | 342.3M | 375.2M | 425.7M | 497.0M | 569.1M | 602.1M | 705.8M | 778.7M |
| Dividends Per Share | — | — | — | — | — | — | — | — |