The Joint Corp.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.2M | $14.8M | $15.2M | $13.4M | $13.3M | $13.1M | $14.7M | $30.2M |
| Cost of Revenue | $2.5M | $2.7M | $2.8M | $2.7M | $2.8M | $3.0M | $3.2M | $2.8M |
| Gross Profit | $12.7M | $12.1M | $12.3M | $10.7M | $10.5M | $10.1M | $11.5M | $27.4M |
| Gross Margin | 83.7% | 81.6% | 81.4% | 80.1% | 79.1% | 77.3% | 78.4% | 90.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $12.9M | $11.2M | $11.6M | $10.6M | $11.6M | $10.8M | $10.7M | $10.3M |
| Operating Income | $-368.7K | $873.7K | $742.4K | $160.9K | $-1.1M | $-678.5K | $809.7K | $-492.8K |
| Operating Margin | -2.4% | 5.9% | 4.9% | 1.2% | -8.6% | -5.2% | 5.5% | -1.6% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-242.2K | $1.1M | $940.6K | $300.7K | $-978.2K | $-492.6K | $889.4K | $-409.0K |
| Income Tax Expense | $9.1K | $11.1K | $3.5K | $10.3K | $11.4K | $13.4K | $-19.5K | $5.4K |
| Net Income | $653.0K | $1.3M | $991.1K | $855.0K | $93.4K | $967.8K | $17.7K | $-3.2M |
| Net Margin | 4.3% | 8.8% | 6.5% | 6.4% | 0.7% | 7.4% | 0.1% | -10.5% |
| EPS (Basic) | $0.05 | $0.09 | $0.07 | $0.06 | $0.01 | $0.06 | $0.00 | $-0.21 |
| EPS (Diluted) | $0.05 | $0.09 | $0.07 | $0.06 | $0.01 | $0.06 | $0.00 | $-0.21 |
| Shares Outstanding (Basic) | 14.2M | 14.2M | 15.1M | 15.3M | 15.3M | 15.2M | 14.9M | 15.0M |
| Shares Outstanding (Diluted) | 14.2M | 14.2M | 15.2M | 15.4M | 15.4M | 15.3M | 15.1M | 15.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |