Intel Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $52.86B | $53.09B | $54.24B | $63.11B | $79.03B | $77.88B | $71.97B | $70.86B |
| Client Computing Group / PC Client | $32.23B | $30.29B | $29.26B | $31.71B | $40.53B | $40.10B | $37.10B | $36.98B |
| Data Center & AI / DCG | $16.92B | $12.82B | $15.52B | $19.17B | $22.75B | $26.09B | $23.48B | $22.99B |
| Intel Foundry | $17.83B | $17.54B | $952.0M | $0 | $0 | $0 | $0 | $0 |
| Network & Edge / IOTG | $0 | $5.84B | $5.77B | $8.91B | $5.45B | $4.89B | $4.25B | $3.79B |
| Software & Services / Mobileye / Other | $3.56B | $3.82B | $2.74B | $3.31B | $10.30B | $6.80B | $7.14B | $7.09B |
| Intersegment Eliminations | $-17.68B | $-17.22B | $0 | $0 | $0 | $0 | $0 | $0 |
| Cost of Revenue | $34.48B | $35.76B | $32.52B | $36.19B | $35.21B | $34.26B | $29.83B | $27.11B |
| Gross Profit | $18.38B | $17.35B | $21.71B | $26.87B | $43.82B | $43.61B | $42.14B | $43.74B |
| Gross Margin | 34.8% | 32.7% | 40.0% | 42.6% | 55.4% | 56.0% | 58.6% | 61.7% |
| Operating Expenses | ||||||||
| Research & Development | $13.77B | $16.55B | $16.05B | $17.53B | $15.19B | $13.56B | $13.36B | $13.54B |
| SG&A Expense | $4.62B | $5.51B | $5.63B | $7.00B | $6.54B | $6.18B | $6.35B | $6.95B |
| Operating Income | $-2.21B | $-11.68B | $93.0M | $2.33B | $19.46B | $23.68B | $22.04B | $23.32B |
| Operating Margin | -4.2% | -22.0% | 0.2% | 3.7% | 24.6% | 30.4% | 30.6% | 32.9% |
| Interest Expense | — | — | $878.0M | $496.0M | $597.0M | $629.0M | $489.0M | $468.0M |
| Pretax Income | $1.56B | $-11.21B | $762.0M | $7.77B | $21.70B | $25.08B | $24.06B | $23.32B |
| Income Tax Expense | $1.53B | $8.02B | $-913.0M | $-249.0M | $1.84B | $4.18B | $3.01B | $2.26B |
| Net Income | $-267.0M | $-18.76B | $1.69B | $8.01B | $19.87B | $20.90B | $21.05B | $21.05B |
| Net Margin | -0.5% | -35.3% | 3.1% | 12.7% | 25.1% | 26.8% | 29.2% | 29.7% |
| EPS (Basic) | $-0.06 | $-4.38 | $0.40 | $1.95 | $4.89 | $4.98 | $4.77 | $4.57 |
| EPS (Diluted) | $-0.06 | $-4.38 | $0.40 | $1.94 | $4.86 | $4.94 | $4.71 | $4.48 |
| Shares Outstanding (Basic) | 4.53B | 4.28B | 4.19B | 4.11B | 4.06B | 4.20B | 4.42B | 4.61B |
| Shares Outstanding (Diluted) | 4.53B | 4.28B | 4.21B | 4.12B | 4.09B | 4.23B | 4.47B | 4.70B |
| Dividends Per Share | — | $0.38 | $0.74 | $1.46 | — | — | — | — |