ICL GROUP LTD.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.15B | $6.84B | $7.54B | $10.02B | $6.96B | $5.04B | $5.27B | $5.56B |
| Cost of Revenue | $4.97B | $4.59B | $4.87B | $4.98B | $4.34B | $3.55B | $3.45B | $3.70B |
| Gross Profit | $2.19B | $2.26B | $2.67B | $5.03B | $2.61B | $1.49B | $1.82B | $1.85B |
| Gross Margin | 30.6% | 33.0% | 35.4% | 50.2% | 37.5% | 29.5% | 34.5% | 33.4% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $580.0M | $775.0M | $1.14B | $3.52B | $1.21B | $202.0M | $756.0M | $1.52B |
| Operating Margin | 8.1% | 11.3% | 15.1% | 35.1% | 17.4% | 4.0% | 14.3% | 27.3% |
| Interest Expense | $117.0M | $122.0M | $125.0M | $113.0M | $112.0M | $109.0M | $-115.0M | $-103.0M |
| Pretax Income | $441.0M | $636.0M | $974.0M | $3.40B | $1.09B | $49.0M | $628.0M | $1.36B |
| Income Tax Expense | $161.0M | $172.0M | $287.0M | $1.19B | $260.0M | $25.0M | $147.0M | $129.0M |
| Net Income | $226.0M | $407.0M | $647.0M | $2.16B | $783.0M | $11.0M | $475.0M | $1.24B |
| Net Margin | 3.2% | 5.9% | 8.6% | 21.6% | 11.3% | 0.2% | 9.0% | 22.3% |
| EPS (Basic) | $0.18 | $0.32 | $0.50 | $1.68 | $0.61 | $0.01 | $0.37 | $0.97 |
| EPS (Diluted) | $0.18 | $0.32 | $0.50 | $1.67 | $0.60 | $0.01 | $0.37 | $0.97 |
| Shares Outstanding (Basic) | 1.29B | 1.29B | 1.31B | 1.29B | 1.29B | 1.31B | 1.31B | 1.30B |
| Shares Outstanding (Diluted) | 1.29B | 1.29B | 1.31B | 1.29B | 1.29B | 1.31B | 1.31B | 1.30B |
| Dividends Per Share | — | — | — | — | — | — | — | — |