i-80 GOLD CORP.

IAUX ·Basic Materials, Gold
Financial Statements Income Statement
Annual Quarterly

Income Statement

Line Item FY2025 FY2024 FY2023
Revenue $95.2M $50.3M $54.9M
Cost of Revenue
Gross Profit $11.5M $-15.7M $-5.1M
Gross Margin 12.1% -31.2% -9.4%
Operating Expenses
Research & Development
SG&A Expense $29.4M $20.8M $21.6M
Operating Income $-124.4M $-89.1M $-101.0M
Operating Margin -130.7% -177.0% -183.9%
Interest Expense $29.6M $32.5M $27.3M
Pretax Income $-202.1M $-120.0M $-92.9M
Income Tax Expense $-3.3M $1.5M $-3.2M
Net Income $-198.8M $-121.5M $-89.7M
Net Margin -208.9% -241.4% -163.3%
EPS (Basic) $-0.30 $-0.34 $-0.33
EPS (Diluted) $-0.30 $-0.34 $-0.33
Shares Outstanding (Basic) 671.7M 359.2M 274.1M
Shares Outstanding (Diluted) 671.7M 359.2M 274.1M
Dividends Per Share