i-80 Gold Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $95.2M | $50.3M | $54.9M | $37.0M | $0 |
| Cost of Revenue | $82.0M | $64.6M | $52.9M | $28.9M | $0 |
| Gross Profit | $11.5M | $-15.7M | $-5.1M | $3.6M | $0 |
| Gross Margin | 12.1% | -31.2% | -9.4% | 9.7% | — |
| Operating Expenses | |||||
| Research & Development | — | — | — | — | — |
| SG&A Expense | $29.4M | $20.8M | $21.6M | — | — |
| Operating Income | $-124.4M | $-89.1M | $-101.0M | $-58.9M | $-28.4M |
| Operating Margin | -130.7% | -177.0% | -183.9% | -159.3% | — |
| Interest Expense | $29.6M | $32.5M | $27.3M | $27.0K | $76.0K |
| Pretax Income | $-202.1M | $-120.0M | $-92.9M | $-91.0M | $96.7M |
| Income Tax Expense | $-3.3M | $1.5M | $-3.2M | $-11.8M | $20.1M |
| Net Income | $-198.8M | $-121.5M | $-89.7M | $-79.2M | $88.2M |
| Net Margin | -208.9% | -241.4% | -163.3% | -214.3% | — |
| EPS (Basic) | $-0.30 | $-0.34 | $-0.33 | $-0.33 | $0.60 |
| EPS (Diluted) | $-0.30 | $-0.34 | $-0.33 | $-0.33 | $0.58 |
| Shares Outstanding (Basic) | 671.7M | 359.2M | 274.1M | 240.6M | — |
| Shares Outstanding (Diluted) | 671.7M | 359.2M | 274.1M | 240.6M | — |
| Dividends Per Share | — | — | — | — | — |