Heartflow, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | — | $176.0M | $125.8M | $87.2M |
| Cost of Revenue | — | $40.8M | $31.4M | $29.1M |
| Gross Profit | — | $135.2M | $94.4M | $58.1M |
| Gross Margin | — | 76.8% | 75.1% | 66.6% |
| Operating Expenses | ||||
| Research & Development | — | $64.9M | $43.5M | $35.9M |
| SG&A Expense | — | $134.3M | $112.2M | $95.1M |
| Operating Income | — | $-64.1M | $-61.2M | $-72.9M |
| Operating Margin | — | -36.4% | -48.7% | -83.6% |
| Interest Expense | — | — | — | — |
| Pretax Income | — | $-116.9M | $-96.4M | $-95.1M |
| Income Tax Expense | — | $-76.0K | $53.0K | $547.0K |
| Net Income | — | $-116.8M | $-96.4M | $-95.7M |
| Net Margin | — | -66.3% | -76.6% | -109.7% |
| EPS (Basic) | — | $-3.17 | $-2.57 | $-3.62 |
| EPS (Diluted) | — | $-3.17 | $-2.57 | $-3.62 |
| Shares Outstanding (Basic) | 85.8M | 36.9M | 37.5M | 34.2M |
| Shares Outstanding (Diluted) | 85.8M | 36.9M | 37.5M | 34.2M |
| Dividends Per Share | — | — | — | — |