MicroCloud Hologram Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $56.5M | $40.8M | $28.9M | $72.5M | $56.3M |
| Cost of Revenue | $44.5M | $31.6M | $18.3M | $39.3M | $17.0M |
| Gross Profit | $12.0M | $9.2M | $10.5M | $33.2M | $39.2M |
| Gross Margin | 21.3% | 22.5% | 36.5% | 45.8% | 69.7% |
| Operating Expenses | |||||
| Research & Development | $8.0M | $24.5M | $11.2M | $49.2M | $22.8M |
| SG&A Expense | $2.7M | $3.3M | $9.3M | $3.4M | $3.1M |
| Operating Income | $364.6K | $-19.4M | $-10.9M | $-21.2M | $12.4M |
| Operating Margin | 0.6% | -47.6% | -37.8% | -29.3% | 22.0% |
| Interest Expense | — | — | — | — | $50.0K |
| Pretax Income | $-7.0M | $-8.7M | $-12.2M | $-20.4M | $12.6M |
| Income Tax Expense | — | $356.5K | $-587.4K | $-122.8K | $-124.7K |
| Net Income | $-7.0M | $-9.0M | $-11.6M | $-20.3M | $12.8M |
| Net Margin | -12.4% | -22.1% | -40.1% | -28.0% | 22.7% |
| EPS (Basic) | $-0.56 | $-0.02 | $-0.13 | — | — |
| EPS (Diluted) | $-0.56 | $-0.02 | $-0.13 | — | $35,463.41 |
| Shares Outstanding (Basic) | 13.2M | 319.5K | 6.6K | 4.1M | 541.2M |
| Shares Outstanding (Diluted) | 13.2M | 319.5K | 6.6K | 4.1M | 541.2M |
| Dividends Per Share | — | — | — | — | — |