VYOME HOLDINGS, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $319.7K | $256.9K | $8.7M | $11.2M | $13.6M | $11.3M | $3.3M | $9.1M |
| Cost of Revenue | $100.9K | $62.0K | $3.1M | $4.4M | $5.3M | $5.0M | $3.0M | $5.4M |
| Gross Profit | $218.8K | $195.0K | $5.5M | $6.8M | $8.3M | $6.3M | $331.0K | $3.7M |
| Gross Margin | 68.4% | 75.9% | 63.9% | 60.5% | 61.4% | 55.4% | 10.1% | 40.4% |
| Operating Expenses | ||||||||
| Research & Development | $588.3K | $285.4K | $2.3M | $2.5M | $2.4M | $3.5M | $6.9M | $10.7M |
| SG&A Expense | $2.4M | $898.6K | $7.5M | $14.1M | $8.9M | $4.7M | $16.7M | $29.9M |
| Operating Income | $-10.5M | $-1.0M | $-15.4M | $-46.4M | $-57.9M | $-12.5M | $-23.2M | $-37.0M |
| Operating Margin | -3,269.4% | -391.7% | -177.3% | -412.4% | -425.6% | -110.2% | -708.0% | -406.2% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | $-7.1M | $-11.3M | $-46.6M | $-63.4M | $-21.8M | — | — |
| Income Tax Expense | — | $39.0K | $52.0K | $-380.0K | $-274.0K | $-181.0K | $14.0K | $11.0K |
| Net Income | $-10.3M | $-1.4M | $-11.4M | $-46.2M | $-63.1M | $-21.6M | $-23.7M | $-37.4M |
| Net Margin | -3,209.7% | -563.3% | -131.2% | -411.2% | -464.3% | -191.4% | -721.6% | -410.7% |
| EPS (Basic) | $-4.86 | $-1,500.35 | $-5.54 | $-5.45 | $-14.45 | $-0.28 | $-0.25 | $-0.98 |
| EPS (Diluted) | $-4.86 | $-1,500.35 | $-5.54 | $-5.45 | $-14.45 | $-0.28 | $-0.25 | $-0.98 |
| Shares Outstanding (Basic) | 2.2M | 2.1M | 2.1M | 8.5M | 4.4M | 78.1M | 154.5M | 47.0M |
| Shares Outstanding (Diluted) | 2.2M | 2.1M | 2.1M | 8.5M | 4.4M | 78.1M | 154.5M | 47.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |