Hasbro, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.37B | $4.75B | $5.71B | $6.67B | $6.42B | $5.47B | $4.72B | $4.58B |
| Cost of Revenue | $1.30B | $1.18B | $1.71B | $1.91B | $1.93B | $1.72B | $1.81B | $1.85B |
| Gross Profit | $4.07B | $3.57B | $4.00B | $4.75B | $4.49B | $3.75B | $2.91B | $2.73B |
| Gross Margin | 75.8% | 75.1% | 70.1% | 71.3% | 70.0% | 68.5% | 61.7% | 59.6% |
| Operating Expenses | ||||||||
| Research & Development | $385.6M | $294.1M | $306.9M | $307.9M | $315.7M | $259.5M | $262.2M | $246.2M |
| SG&A Expense | $1.17B | $1.21B | $1.48B | $1.67B | $1.43B | $1.25B | $1.04B | $1.29B |
| Operating Income | $11.1M | $690.0M | $-1.54B | $407.7M | $763.3M | $501.8M | $652.1M | $331.1M |
| Operating Margin | 0.2% | 14.5% | -26.9% | 6.1% | 11.9% | 9.2% | 13.8% | 7.2% |
| Interest Expense | — | — | $186.3M | $171.0M | $179.7M | $201.1M | $101.9M | $90.8M |
| Pretax Income | $-102.0M | $497.0M | $-1.71B | $261.5M | $581.9M | $322.1M | $594.3M | $270.4M |
| Income Tax Expense | $216.2M | $102.6M | $-221.3M | $58.5M | $146.6M | $96.7M | $73.8M | $50.0M |
| Net Income | $-322.4M | $385.6M | $-1.49B | $203.5M | $428.7M | $222.5M | $520.5M | $220.4M |
| Net Margin | -6.0% | 8.1% | -26.1% | 3.1% | 6.7% | 4.1% | 11.0% | 4.8% |
| EPS (Basic) | $-2.30 | $2.77 | $-10.73 | $1.47 | $3.11 | $1.62 | $4.07 | $1.75 |
| EPS (Diluted) | $-2.30 | $2.75 | $-10.73 | $1.46 | $3.10 | $1.62 | $4.05 | $1.74 |
| Shares Outstanding (Basic) | 140.2M | 139.4M | 138.8M | 138.7M | 138.0M | 137.3M | 127.9M | 126.1M |
| Shares Outstanding (Diluted) | 140.2M | 140.3M | 138.8M | 138.9M | 138.4M | 137.6M | 128.5M | 126.9M |
| Dividends Per Share | $2.80 | $2.10 | $2.80 | $2.80 | $2.72 | $2.72 | $2.72 | $2.52 |