GOLAR LNG LIMITED
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $393.5M | $260.4M | $298.3M | $267.8M | $250.4M | $433.6M | $449.3M | $382.2M |
| Time Charter Revenues | — | — | $46.7M | $24.9M | $22.1M | $198.0M | $212.5M | $198.2M |
| Voyage Charter Revenues | — | — | $0 | $0 | $0 | $0 | $0 | $0 |
| Liquefaction Services | — | — | $245.7M | $236.1M | $226.4M | $219.8M | $217.3M | $165.7M |
| Vessel Management Fees | — | — | $5.9M | $6.7M | $1.9M | $15.9M | $19.5M | $18.3M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $19.2M | $12.3M | $39.1M | $8.0M | $2.5M | $8.6M | $5.0M | $21.7M |
| SG&A Expense | $29.6M | $27.5M | $33.5M | $38.1M | $35.3M | $34.4M | $52.2M | $51.5M |
| Operating Income | $99.7M | $62.2M | $15.8M | $524.1M | $306.7M | $61.1M | $60.7M | $114.5M |
| Operating Margin | 25.3% | 23.9% | 5.3% | 195.7% | 122.5% | 14.1% | 13.5% | 30.0% |
| Interest Expense | — | — | $0 | $19.3M | $34.5M | $39.2M | $103.1M | $101.9M |
| Pretax Income | $116.9M | $80.8M | $-1.3M | $996.0M | $-64.4M | $-23.9M | $-75.6M | $-9.3M |
| Income Tax Expense | $4.3M | $-18.0K | $1.9M | $-438.0K | $1.4M | $579.0K | $1.0M | $1.3M |
| Net Income | $65.7M | $50.8M | $-46.8M | $787.8M | $413.9M | $-273.6M | $-212.0M | $-231.4M |
| Net Margin | 16.7% | 19.5% | -15.7% | 294.2% | 165.3% | -63.1% | -47.2% | -60.6% |
| EPS (Basic) | $0.64 | $0.49 | $-0.44 | $8.09 | $-1.60 | $-2.82 | $-2.11 | $-2.30 |
| EPS (Diluted) | $0.60 | $0.48 | $-0.44 | $8.04 | $-1.60 | $-2.82 | $-2.11 | $-2.30 |
| Shares Outstanding (Basic) | 103.3M | 104.2M | 106.6M | 107.9M | 109.6M | 97.6M | 100.7M | 101.3M |
| Shares Outstanding (Diluted) | 109.5M | 105.3M | 106.6M | 108.5M | 109.6M | 97.6M | 100.7M | 101.3M |
| Dividends Per Share | — | — | — | — | $0.00 | $0.00 | $0.45 | $0.28 |