GOLAR LNG LIMITED
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $143.5M | $81.6M | $102.6M | $106.2M | $99.9M | $411.9M | $306.0M | $242.2M |
| Time Charter Revenues | $122.8M | $67.5M | $85.3M | $92.2M | $86.7M | $367.1M | $271.8M | $215.7M |
| Voyage Charter Revenues | $4.2M | $3.9M | $5.6M | $4.8M | $4.1M | $34.8M | $23.0M | $15.2M |
| Liquefaction Services | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Vessel Management Fees | $16.4M | $10.1M | $11.7M | $9.2M | $9.1M | $10.0M | $11.2M | $11.3M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $12.3M | $8.7M | — | — | — | — | — | — |
| SG&A Expense | $38.0M | $37.3M | $33.5M | $19.3M | $23.0M | $25.0M | $33.7M | $22.8M |
| Operating Income | $-85.5M | $-141.1M | $-36.4M | $-2.1M | $63.8M | $202.8M | $121.0M | $60.2M |
| Operating Margin | -59.6% | -172.9% | -35.5% | -2.0% | 63.9% | 49.2% | 39.6% | 24.8% |
| Interest Expense | $59.3M | $71.2M | $68.8M | $17.8M | $0 | $31.9M | $25.8M | $32.7M |
| Pretax Income | $-118.3M | $-209.2M | $-211.0M | $-89.7M | $103.1M | $1.02B | $68.5M | $-2.6M |
| Income Tax Expense | $1.5M | $-589.0K | $-3.1M | $-1.1M | $-3.4M | $2.8M | $-1.7M | $1.4M |
| Net Income | $-179.7M | $-186.5M | $-171.1M | $-48.0M | $109.6M | $971.3M | $46.7M | $384.0K |
| Net Margin | -125.3% | -228.6% | -166.9% | -45.2% | 109.7% | 235.8% | 15.2% | 0.2% |
| EPS (Basic) | $-1.79 | $-1.99 | $-1.83 | $-0.55 | $1.36 | $12.09 | $0.62 | $0.01 |
| EPS (Diluted) | $-1.79 | $-1.99 | $-1.83 | $-0.55 | $1.28 | $11.66 | $0.62 | $0.01 |
| Shares Outstanding (Basic) | 101.1M | 93.9M | 93.4M | 87.0M | 80.5M | 80.3M | 74.7M | 67.2M |
| Shares Outstanding (Diluted) | 101.1M | 93.9M | 93.4M | 87.0M | 85.5M | 84.2M | 75.0M | 67.4M |
| Dividends Per Share | $0.20 | $0.60 | $1.35 | $1.80 | $1.35 | $1.93 | $1.13 | $0.45 |