GREYSTONE LOGISTICS, INC.
Income Statement
| Line Item | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6M | $3.5M | $7.8M | $10.7M | $18.0M | $14.3M | $12.1M | $13.5M |
| Cost of Revenue | $5.8M | $4.9M | $8.1M | $10.4M | $13.9M | $11.6M | $10.8M | $11.6M |
| Gross Profit | $-225.5K | $-1.5M | $-350.5K | $318.3K | $4.0M | $2.7M | $1.4M | $1.9M |
| Gross Margin | -4.1% | -42.0% | -4.5% | 3.0% | 22.4% | 19.1% | 11.4% | 14.1% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $2.0M | $1.2M | $1.3M | $1.5M | $1.9M | $1.4M | $1.4M | $1.8M |
| Operating Income | $-2.2M | $-2.7M | $-1.7M | $-1.2M | $2.1M | $1.4M | $19.6K | $824.5K |
| Operating Margin | -39.4% | -76.7% | -21.8% | -11.4% | 11.7% | 9.5% | 0.2% | 6.1% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-2.4M | $-2.9M | $-1.9M | $-1.4M | $2.0M | $1.2M | $-204.7K | $549.2K |
| Income Tax Expense | $-126.3K | $-100.9K | $138.4K | $-350.7K | $698.7K | $194.0K | $0 | $213.8K |
| Net Income | $-2.3M | $-2.8M | $-2.1M | $-1.1M | $1.3M | $965.7K | $-204.7K | $335.5K |
| Net Margin | -40.8% | -80.7% | -26.6% | -10.2% | 7.0% | 6.7% | -1.7% | 2.5% |
| EPS (Basic) | $-0.08 | $-0.10 | $-0.08 | $-0.04 | $0.04 | $0.03 | $-0.01 | $0.01 |
| EPS (Diluted) | $-0.08 | $-0.10 | $-0.08 | $-0.04 | $0.04 | $0.03 | $-0.01 | $0.01 |
| Shares Outstanding (Basic) | 27.3M | 27.3M | 27.3M | 27.3M | 28.1M | 28.1M | 28.3M | 28.3M |
| Shares Outstanding (Diluted) | 27.3M | 27.3M | 27.3M | 27.8M | 28.6M | 28.6M | 28.3M | 28.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |