Fastly, Inc.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $183.3M | $173.0M | $172.6M | $158.2M | $148.7M | $144.5M | $140.6M | $137.2M |
| Cost of Revenue | $67.4M | $64.8M | $66.7M | $65.9M | $67.6M | $67.7M | $65.5M | $62.5M |
| Gross Profit | $116.0M | $108.2M | $106.0M | $92.3M | $81.1M | $76.8M | $75.1M | $74.7M |
| Gross Margin | 63.3% | 62.5% | 61.4% | 58.4% | 54.5% | 53.2% | 53.4% | 54.5% |
| Operating Expenses | ||||||||
| Research & Development | $42.1M | $42.0M | $41.6M | $41.4M | $42.2M | $37.4M | $32.7M | $31.9M |
| SG&A Expense | $31.6M | $35.0M | $28.4M | $29.7M | $24.3M | $28.2M | $26.2M | $27.2M |
| Operating Income | $-14.4M | $-23.9M | $-15.1M | $-28.8M | $-36.9M | $-38.2M | $-34.3M | $-40.6M |
| Operating Margin | -7.9% | -13.8% | -8.7% | -18.2% | -24.8% | -26.4% | -24.4% | -29.6% |
| Interest Expense | $3.3M | $3.3M | $3.1M | $3.2M | $3.2M | $3.1M | $921.0K | $400.0K |
| Pretax Income | $-15.3M | $-24.7M | $-14.8M | $-28.9M | $-37.0M | $-38.5M | $-31.7M | $-37.6M |
| Income Tax Expense | $252.0K | $-4.1M | $681.0K | $559.0K | $557.0K | $691.0K | $1.1M | $455.0K |
| Net Income | $-15.6M | $-20.5M | $-15.5M | $-29.5M | $-37.5M | $-39.1M | $-32.9M | $-38.0M |
| Net Margin | -8.5% | -11.9% | -9.0% | -18.6% | -25.2% | -27.1% | -23.4% | -27.7% |
| EPS (Basic) | $-0.10 | $-0.13 | $-0.10 | $-0.20 | $-0.26 | $-0.27 | $-0.23 | $-0.27 |
| EPS (Diluted) | $-0.10 | $-0.13 | $-0.10 | $-0.20 | $-0.26 | $-0.27 | $-0.23 | $-0.27 |
| Shares Outstanding (Basic) | 157.6M | 153.6M | 146.9M | 148.1M | 145.8M | 143.3M | 138.1M | 139.2M |
| Shares Outstanding (Diluted) | 157.6M | 153.6M | 146.9M | 148.1M | 145.8M | 143.3M | 138.1M | 139.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |