JFrog Ltd.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $163.8M | $154.0M | $145.3M | $136.9M | $127.2M | $122.4M | $116.1M | $109.1M |
| Cost of Revenue | $36.2M | $33.6M | $32.2M | $30.9M | $30.2M | $30.2M | $28.5M | $27.3M |
| Gross Profit | $127.6M | $120.4M | $113.1M | $106.0M | $97.0M | $92.2M | $87.6M | $81.8M |
| Gross Margin | 77.9% | 78.2% | 77.9% | 77.4% | 76.3% | 75.3% | 75.4% | 75.0% |
| Operating Expenses | ||||||||
| Research & Development | $54.0M | $51.8M | $53.2M | $51.2M | $47.4M | $43.3M | $44.9M | $43.0M |
| SG&A Expense | $25.7M | $23.7M | $21.6M | $20.5M | $20.1M | $19.0M | $18.1M | $17.7M |
| Operating Income | $-13.2M | $-12.9M | $-21.3M | $-21.6M | $-26.0M | $-23.0M | $-25.4M | $-29.9M |
| Operating Margin | -8.1% | -8.4% | -14.7% | -15.8% | -20.4% | -18.8% | -21.9% | -27.4% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-5.6M | $-5.8M | $-14.5M | $-14.9M | $-19.7M | $-17.0M | $-19.8M | $-24.2M |
| Income Tax Expense | $-1.4M | $2.5M | $757.0K | $1.5M | $2.0M | $1.5M | $3.4M | $-1.3M |
| Net Income | $-4.2M | $-8.3M | $-15.2M | $-16.4M | $-21.7M | $-18.5M | $-23.2M | $-22.9M |
| Net Margin | -2.5% | -5.4% | -10.5% | -12.0% | -17.0% | -15.1% | -20.0% | -21.0% |
| EPS (Basic) | $-0.03 | $-0.07 | $-0.13 | $-0.14 | $-0.19 | $-0.16 | $-0.21 | $-0.21 |
| EPS (Diluted) | $-0.03 | $-0.07 | $-0.13 | $-0.14 | $-0.19 | $-0.16 | $-0.21 | $-0.21 |
| Shares Outstanding (Basic) | 121.8M | 120.2M | 116.2M | 117.3M | 115.3M | 113.4M | 109.7M | 110.8M |
| Shares Outstanding (Diluted) | 121.8M | 120.2M | 116.2M | 117.3M | 115.3M | 113.4M | 109.7M | 110.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |