Farmers National Banc Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $279.9M | $269.4M | $255.2M | $186.3M | $146.2M | $132.4M | $110.4M | $104.0M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $65.0M | $55.4M | $134.2M | $90.8M | $70.6M | $66.4M | $62.7M | $51.5M |
| Operating Margin | 23.2% | 20.6% | 52.6% | 48.7% | 48.3% | 50.2% | 56.8% | 49.6% |
| Interest Expense | — | — | $75.5M | $17.9M | $8.5M | $16.1M | $19.6M | $13.3M |
| Pretax Income | $65.0M | $55.4M | $58.7M | $72.8M | $62.1M | $50.3M | $43.1M | $38.3M |
| Income Tax Expense | $10.5M | $9.5M | $8.8M | $12.2M | $10.3M | $8.4M | $7.3M | $5.7M |
| Net Income | $54.6M | $45.9M | $49.9M | $60.6M | $51.8M | $41.9M | $35.8M | $32.6M |
| Net Margin | 19.5% | 17.1% | 19.6% | 32.5% | 35.5% | 31.6% | 32.4% | 31.3% |
| EPS (Basic) | $1.46 | $1.23 | $1.34 | $1.79 | $1.78 | $1.48 | $1.29 | $1.18 |
| EPS (Diluted) | $1.45 | $1.22 | $1.33 | $1.79 | $1.77 | $1.47 | $1.28 | $1.16 |
| Shares Outstanding (Basic) | 37.4M | 37.3M | 37.4M | 33.8M | 29.2M | 28.3M | 27.7M | 27.7M |
| Shares Outstanding (Diluted) | 37.6M | 37.5M | 37.5M | 33.9M | 29.3M | 28.4M | 27.9M | 28.0M |
| Dividends Per Share | $0.68 | $0.68 | $0.65 | — | — | — | — | — |