Flywire Corporation
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $167.7M | $188.1M | $157.5M | $200.1M | $131.9M | $133.5M | $117.6M | $156.8M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $18.4M | $19.4M | $18.5M | $17.7M | $17.1M | $16.9M | $17.4M | $16.7M |
| SG&A Expense | $38.5M | $40.0M | $36.2M | $36.0M | $30.2M | $33.1M | $31.2M | $31.1M |
| Operating Income | $-2.8M | $10.8M | $-965.0K | $32.3M | $-9.0M | $-11.0M | $-5.8M | $20.3M |
| Operating Margin | -1.7% | 5.7% | -0.6% | 16.1% | -6.8% | -8.2% | -4.9% | 12.9% |
| Interest Expense | $300.0K | $300.0K | $600.0K | $1.1M | $1.1M | $700.0K | $125.0K | $100.0K |
| Pretax Income | $-5.3M | $14.7M | $311.0K | $31.2M | $-5.0M | $-5.0M | $-14.9M | $30.6M |
| Income Tax Expense | $2.8M | $2.2M | $278.0K | $1.6M | $7.0M | $-884.0K | $995.0K | $-8.3M |
| Net Income | $-8.1M | $12.5M | $33.0K | $29.6M | $-12.0M | $-4.2M | $-15.9M | $38.9M |
| Net Margin | -4.9% | 6.7% | 0.0% | 14.8% | -9.1% | -3.1% | -13.5% | 24.8% |
| EPS (Basic) | $-0.07 | $0.10 | $0.00 | $0.24 | $-0.10 | $-0.03 | $-0.13 | $0.31 |
| EPS (Diluted) | $-0.07 | $0.10 | $0.01 | $0.23 | $-0.10 | $-0.03 | $-0.12 | $0.30 |
| Shares Outstanding (Basic) | 122.4M | 122.2M | 122.4M | 122.4M | 121.9M | 123.2M | 124.3M | 124.9M |
| Shares Outstanding (Diluted) | 122.4M | 127.9M | 127.7M | 127.7M | 121.9M | 123.2M | 129.3M | 129.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |