FDCTECH, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.0M | $26.9M | $12.8M | $6.5M | $457.7K | $215.4K | $415.2K | $536.4K |
| Cost of Revenue | $15.8M | $14.9M | $6.5M | $5.4M | $419.9K | $252.0K | $117.6K | $8.6K |
| Gross Profit | $19.1M | $12.0M | $6.2M | $1.0M | $42.3K | $-36.6K | $297.6K | $527.8K |
| Gross Margin | 54.8% | 44.7% | 49.0% | 15.8% | 9.2% | -17.0% | 71.7% | 98.4% |
| Operating Expenses | ||||||||
| Research & Development | $0 | $0 | $0 | $1.8K | $0 | — | $0 | $17.8K |
| SG&A Expense | $11.6M | $11.0M | $2.9M | $1.6M | $1.1M | $337.6K | $470.1K | $529.7K |
| Operating Income | $6.1M | $-635.4K | $1.6M | $-990.9K | $-1.7M | $-398.7K | $-195.7K | $-78.9K |
| Operating Margin | 17.4% | -2.4% | 12.4% | -15.4% | -378.9% | -185.1% | -47.1% | -14.7% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $5.8M | $236.6K | $1.6M | $-1.1M | $-1.7M | $-458.5K | $-255.7K | $-141.1K |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $5.8M | $247.5K | $1.6M | $-1.1M | $-1.7M | $-458.5K | $-255.7K | $-141.1K |
| Net Margin | 16.6% | 0.9% | 12.3% | -16.6% | -380.2% | -212.8% | -61.6% | -26.3% |
| EPS (Basic) | $0.01 | $0.00 | $0.00 | $0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 |
| EPS (Diluted) | $0.01 | $0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 423.1M | 390.4M | 329.5M | 316.1M | 172.1M | — | 137.3M | 137.1M |
| Shares Outstanding (Diluted) | 423.1M | 390.4M | 329.5M | 316.1M | 172.1M | 137.8M | 137.3M | 137.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |