Empery Digital Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $975.0K | $4.0M | $3.3M | $4.5M | $448.8K | $0 |
| Cost of Revenue | $1.3M | $18.0M | $11.4M | $13.4M | $10.5M | $0 |
| Gross Profit | $-362.6K | $-14.0M | $-8.1M | $-8.9M | $-10.1M | $0 |
| Gross Margin | -37.2% | -351.6% | -249.3% | -195.0% | -2,241.1% | — |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $28.6M | $7.6M | $6.4M | $9.0M | $15.8M | $833.3K |
| Operating Income | $-153.5M | $-25.7M | $-29.8M | $-32.1M | $-39.2M | $-1.4M |
| Operating Margin | -15,742.0% | -644.1% | -913.6% | -705.2% | -8,729.5% | — |
| Interest Expense | — | — | $5.0M | $2.3M | $91.2K | — |
| Pretax Income | $-154.0M | $-44.2M | — | — | — | — |
| Income Tax Expense | $-5.4M | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-150.1M | $-45.5M | $-45.1M | $-34.2M | $-40.1M | $-1.4M |
| Net Margin | -15,390.4% | -1,142.5% | -1,382.1% | -753.0% | -8,940.2% | — |
| EPS (Basic) | $-8.12 | $-2.46 | $-2.45 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $-8.12 | $-2.46 | $-2.45 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 18.5M | 18.5M | 14.77B | 1.82T | 1.75T | — |
| Shares Outstanding (Diluted) | 18.5M | 18.5M | 18.4M | 1.82T | 1.75T | 1.86T |
| Dividends Per Share | — | — | — | — | — | — |