Domino's Pizza, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.94B | $4.71B | $4.48B | $4.36B | $4.12B | $3.62B | $3.43B | $2.79B |
| Cost of Revenue | $2.97B | $2.86B | $2.75B | $2.67B | $2.52B | $2.22B | $2.13B | $1.92B |
| Gross Profit | $1.97B | $1.85B | $1.73B | $1.69B | $1.59B | $1.40B | $1.30B | $866.0M |
| Gross Margin | 40.0% | 39.3% | 38.6% | 38.7% | 38.7% | 38.8% | 37.9% | 31.1% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $464.1M | $459.5M | $434.6M | $428.3M | $406.6M | $382.3M | $372.5M | $344.8M |
| Operating Income | $954.0M | $879.0M | $819.5M | $767.9M | $725.6M | $629.4M | $571.7M | $521.2M |
| Operating Margin | 19.3% | 18.7% | 18.3% | 17.6% | 17.6% | 17.4% | 16.7% | 18.7% |
| Interest Expense | $196.0M | $195.9M | $196.5M | $198.3M | $172.2M | $150.8M | $146.3M | $122.5M |
| Pretax Income | $770.3M | $722.2M | $652.4M | $572.8M | $555.1M | $482.6M | $428.7M | $400.2M |
| Income Tax Expense | $168.6M | $138.0M | $133.3M | $115.2M | $63.8M | $81.9M | $66.7M | $122.2M |
| Net Income | $601.7M | $584.2M | $519.1M | $510.5M | $491.3M | $400.7M | $362.0M | $277.9M |
| Net Margin | 12.2% | 12.4% | 11.6% | 11.7% | 11.9% | 11.1% | 10.5% | 10.0% |
| EPS (Basic) | $17.69 | $16.83 | $14.80 | $13.72 | $12.61 | $9.83 | $8.65 | $6.05 |
| EPS (Diluted) | $17.57 | $16.69 | $14.66 | $13.54 | $12.39 | $9.56 | $8.35 | $5.83 |
| Shares Outstanding (Basic) | 34.0M | 34.7M | 35.1M | 37.2M | 39.0M | 40.8M | 41.9M | 46.0M |
| Shares Outstanding (Diluted) | 34.2M | 35.0M | 35.4M | 37.7M | 39.6M | 41.9M | 43.3M | 47.7M |
| Dividends Per Share | $6.96 | $6.04 | $4.84 | $3.76 | $3.12 | $2.60 | $2.20 | $1.84 |