DuPont de Nemours, Inc.

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $750M normalized FCF base for the post-Qnity-Electronics-spinoff "new DuPont" (between FY2025 transaction-adjusted FCF of $689M and TTM FCF of $856M); 5% annual FCF growth years 1-5; 3% years 6-10; 8.5% discount rate; 2.5% terminal growth; $1.44B net debt; 135.04M diluted shares.

Reasoning: DuPont just completed a major portfolio reset (the November 2025 Qnity Electronics spinoff and Aramids divestiture), so the DCF was built on the smaller, specialty-chemicals post-spin entity using explicit guided 2026 figures rather than legacy consolidated financials.