DigitalBridge Group, Inc.

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $178.69M TTM FCF base; 7% annual FCF growth years 1-5 (reflecting continued digital-infrastructure AUM fundraising momentum); 4% years 6-10; 10% discount rate; 3% terminal growth; $188.54M net cash added; 190.51M shares outstanding.

Reasoning: DigitalBridge is an alternative asset manager benefiting from the secular digital-infrastructure investment theme, so a DCF with above-market near-term growth tapering to a moderate terminal rate, discounted at a rate reflecting performance-fee volatility, is the most defensible method.