CRANE NXT, CO.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.66B | $1.49B | $1.39B | $3.37B | $3.41B | $2.94B | $3.07B | $3.35B |
| Cost of Revenue | $952.9M | $821.7M | $737.2M | $713.7M | $746.2M | $1.93B | $1.94B | $2.16B |
| Gross Profit | $703.8M | $665.1M | $654.1M | $2.66B | $1.24B | $965.1M | $1.18B | $1.19B |
| Gross Margin | 42.5% | 44.7% | 47.0% | 78.9% | 36.4% | 32.9% | 38.3% | 35.5% |
| Operating Expenses | ||||||||
| Research & Development | $46.0M | $39.5M | $42.8M | $33.9M | $33.2M | $74.6M | $74.0M | $89.1M |
| SG&A Expense | $440.3M | $386.2M | $366.8M | $318.7M | $323.4M | $698.1M | $678.6M | $711.9M |
| Operating Income | $246.7M | $268.8M | $286.8M | $301.3M | $279.2M | $262.9M | $183.1M | $441.3M |
| Operating Margin | 14.9% | 18.1% | 20.6% | 8.9% | 8.2% | 9.0% | 6.0% | 13.2% |
| Interest Expense | — | — | — | $52.2M | $46.9M | $55.3M | $46.8M | $50.9M |
| Pretax Income | $181.0M | $226.4M | $239.8M | $248.3M | $226.1M | $224.5M | $143.9M | $411.4M |
| Income Tax Expense | $35.9M | $42.3M | $51.5M | $43.4M | $48.1M | $43.4M | $31.3M | $75.9M |
| Net Income | $145.1M | $184.1M | $188.3M | $204.9M | $178.0M | $181.0M | $133.3M | $335.6M |
| Net Margin | 8.8% | 12.4% | 13.5% | 6.1% | 5.2% | 6.2% | 4.3% | 10.0% |
| EPS (Basic) | $2.53 | $3.22 | $3.31 | $3.61 | $3.14 | $3.10 | $2.23 | $5.63 |
| EPS (Diluted) | $2.50 | $3.19 | $3.28 | $3.61 | $3.14 | $3.08 | $2.20 | $5.50 |
| Shares Outstanding (Basic) | 57.4M | 57.1M | 56.8M | 56.7M | 56.7M | 58.3M | 59.8M | 59.6M |
| Shares Outstanding (Diluted) | 58.0M | 57.8M | 57.5M | 56.7M | 56.7M | 58.8M | 60.6M | 61.0M |
| Dividends Per Share | $0.68 | $0.64 | $0.42 | $1.88 | $1.72 | $1.72 | $1.56 | $1.40 |