CRANE NXT, CO.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.35B | $2.79B | $2.75B | $2.74B | $2.93B | $2.60B | $2.58B | $2.50B |
| Cost of Revenue | $2.16B | $1.77B | $1.76B | $1.79B | $1.91B | $1.71B | $1.71B | $1.65B |
| Gross Profit | $1.19B | $1.02B | $989.7M | $954.4M | $1.02B | $883.5M | $869.1M | $847.1M |
| Gross Margin | 35.5% | 36.4% | 36.0% | 34.8% | 34.7% | 34.0% | 33.7% | 33.9% |
| Operating Expenses | ||||||||
| Research & Development | $89.1M | $58.5M | $61.5M | $62.8M | $68.0M | $52.7M | $66.9M | $64.2M |
| SG&A Expense | $711.9M | $605.9M | $610.6M | $566.5M | $605.2M | $535.6M | $540.2M | $538.6M |
| Operating Income | $441.3M | $388.4M | $186.7M | $372.9M | $316.3M | $347.9M | $310.4M | $36.6M |
| Operating Margin | 13.2% | 13.9% | 6.8% | 13.6% | 10.8% | 13.4% | 12.0% | 1.5% |
| Interest Expense | $50.9M | $36.1M | $36.5M | $37.6M | $39.2M | $26.5M | $26.8M | $26.3M |
| Pretax Income | $411.4M | $367.5M | $164.1M | $336.5M | $281.2M | $326.0M | $284.6M | $14.8M |
| Income Tax Expense | $75.9M | $195.0M | $40.3M | $106.5M | $87.6M | $105.1M | $88.4M | $-8.1M |
| Net Income | $335.6M | $171.8M | $122.8M | $228.9M | $192.7M | $192.7M | $217.0M | $26.3M |
| Net Margin | 10.0% | 6.2% | 4.5% | 8.4% | 6.6% | 7.4% | 8.4% | 1.1% |
| EPS (Basic) | $5.63 | $2.89 | $2.10 | $3.94 | $3.28 | $3.79 | $3.78 | $0.45 |
| EPS (Diluted) | $5.50 | $2.84 | $2.07 | $3.89 | $3.23 | $3.73 | $3.72 | $0.44 |
| Shares Outstanding (Basic) | 59.6M | 59.4M | 58.5M | 58.1M | 58.7M | 57.9M | 57.4M | 58.1M |
| Shares Outstanding (Diluted) | 61.0M | 60.4M | 59.3M | 58.8M | 59.6M | 58.8M | 58.3M | 59.2M |
| Dividends Per Share | $1.40 | $1.32 | — | — | — | — | — | — |